Pro Kids Golf Academy Inc is located in San Diego, CA. The organization was established in 1995. According to its NTEE Classification (N6A) the organization is classified as: Golf, under the broad grouping of Recreation & Sports and related organizations. As of 12/2021, Pro Kids Golf Academy Inc employed 40 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Pro Kids Golf Academy Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2020, Pro Kids Golf Academy Inc generated $4.9m in total revenue. This represents relatively stable growth, over the past 6 years the organization has increased revenue by an average of 9.6% each year. All expenses for the organization totaled $2.9m during the year ending 12/2020. While expenses have increased by 0.6% per year over the past 6 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2020
Describe the Organization's Mission:
Part 3 - Line 1
TO CHALLENGE UNDERSERVED YOUTH TO EXCEL IN LIFE THROUGH EDUCATION AND THE GAME OF GOLF.
Describe the Organization's Program Activity:
Part 3 - Line 4a
KIDS PARTICIPATE IN EDUCATIONAL ACTIVITIES INCLUDING HOMEWORK HELP, INDIVIDUAL TUTORING, VOCATIONAL AND CULTURAL FIELD TRIPS, AND SAT PREPARATION.
KIDS ARE PROVIDED GOLF INSTRUCTION COUPLED WITH A LIFE SKILLS CURRICULUM THAT INTERGRATES CORE VALUES SUCH AS INTEGRITY AND RESPECT WITH LIFE SKILLS SUCH AS INTERPERSONAL COMMUNICATION AND SELF DISCIPLINE. THEY HAVE ACCESS TO A PUBLIC GOLF COURSE, WHICH IS MAINTAINED BY THE ORGANIZATION FOR THE USE OF THE COMMUNITY.
COLLEGE SCHOLARSHIPS
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Julie Dubick Executive Director | OfficerTrustee | 40 | $132,600 |
Christopher A Booth CPA Treasurer | OfficerTrustee | 3 | $0 |
Kenneth Bien President | OfficerTrustee | 5 | $0 |
Doug Butz Vice President | OfficerTrustee | 1 | $0 |
Howard Wright Board Chairman | OfficerTrustee | 1 | $0 |
Jeff Hackett Vice President | OfficerTrustee | 3 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $50,000 |
Related organizations | $0 |
Government grants | $11,830 |
All other contributions, gifts, grants, and similar amounts not included above | $4,190,902 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $4,252,732 |
Total Program Service Revenue | $334,263 |
Investment income | $27,844 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $59,397 |
Net Income from Fundraising Events | -$10,690 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $4,938,546 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $140,338 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $132,600 |
Compensation of current officers, directors, key employees. | $5,258 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $1,125,687 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $142,240 |
Payroll taxes | $93,961 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $17,800 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $7,098 |
Fees for services: Other | $0 |
Advertising and promotion | $0 |
Office expenses | $138,220 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $6,953 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $1,838 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $321,737 |
Insurance | $60,953 |
All other expenses | $111,529 |
Total functional expenses | $2,870,107 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $805,473 |
Savings and temporary cash investments | $75,387 |
Pledges and grants receivable | $2,156,938 |
Accounts receivable, net | $0 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $5,675 |
Prepaid expenses and deferred charges | $62,451 |
Net Land, buildings, and equipment | $4,884,525 |
Investments—publicly traded securities | $937,429 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $8,927,878 |
Accounts payable and accrued expenses | $137,100 |
Grants payable | $0 |
Deferred revenue | $80,116 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $217,216 |
Net assets without donor restrictions | $8,436,911 |
Net assets with donor restrictions | $273,751 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $8,927,878 |
Over the last fiscal year, we have identified 13 grants that Pro Kids Golf Academy Inc has recieved totaling $746,620.
Awarding Organization | Amount |
---|---|
William Gumpert Foundation Encinitas, CA PURPOSE: EDUCATION THROUGH GOLF | $235,000 |
Conrad Prebys Foundation San Diego, CA PURPOSE: GENERAL OPERATING SUPPORT | $150,000 |
Pga Tour First Tee Foundation Inc Ponte Vedra Beach, FL PURPOSE: GENERAL SUPPORT | $131,899 |
Rolf Benirschke Legacy Foundation Del Mar, CA PURPOSE: YOUTH DEVELOPMENT | $50,000 |
Century Club Of San Diego La Jolla, CA PURPOSE: PROGRAM SUPPORT | $45,000 |
Ayco Charitable Foundation Cohoes, NY PURPOSE: COMMUNITY & HUMAN SERVICES | $40,000 |
Beg. Balance | $226,672 |
Earnings | $130,473 |
Admin Expense | $10,777 |
Net Contributions | $2,382,726 |
Ending Balance | $2,729,094 |
Organization Name | Assets | Revenue |
---|---|---|
Arizona Golf Community Foundation Scottsdale, AZ | $9,908,509 | $6,967,253 |
Lone Tree Golf & Event Center Antioch, CA | $6,167,701 | $5,409,436 |
Marrakesh Golf Club Palm Desert, CA | $20,662,505 | $5,001,903 |
Arizona Golf Association Scottsdale, AZ | $3,967,286 | $3,840,338 |
Pro Kids Golf Academy Inc San Diego, CA | $8,927,878 | $4,938,546 |
Presidio Golf And Concordia Club San Francisco, CA | $11,620,577 | $2,321,384 |
Future Citizens Foundation Salinas, CA | $8,194,762 | $5,447,969 |
Flagstaff Golf Association Flagstaff, AZ | $3,224,049 | $2,364,199 |
Golden State Golf Tour Association Oceanside, CA | $370,280 | $2,063,995 |
Bidwell Park Golf Club Chico, CA | $967,252 | $2,139,141 |
Junior Golf Association Of Arizona Inc Phoenix, AZ | $858,991 | $1,640,395 |
San Diego County Junior Golf Association Inc San Diego, CA | $1,536,640 | $1,591,808 |